Skip to main content

Table 4 1G + 2G cost items and 1G + 2G MESP for all cases in US$/L

From: Effects of production and market factors on ethanol profitability for an integrated first and second generation ethanol plant using the whole sugarcane as feedstock

 

C5 biogas

C5 EtOH

Cost items for 1G + 2G MESP

B

B + L

B

B + L

 

10% WIS

20% WIS

30% WIS

10% WIS

20% WIS

30% WIS

10% WIS

20% WIS

30% WIS

10% WIS

20% WIS

30% WIS

Sugarcane

0.17

0.17

0.17

0.15

0.15

0.15

0.13

0.13

0.13

0.11

0.11

0.11

Leaves

0.00

0.00

0.00

0.02

0.02

0.02

0.00

0.00

0.00

0.01

0.01

0.01

Capital cost, 48 h

0.24

0.22

0.21

0.26

0.24

0.23

0.17

0.16

0.15

0.18

0.16

0.16

Capital cost, 96 h

0.27

0.23

0.22

0.30

0.25

0.24

0.19

0.17

0.16

0.20

0.18

0.17

Labour, maintenance, 48 h

0.07

0.07

0.07

0.08

0.07

0.07

0.05

0.05

0.05

0.05

0.05

0.05

Labour, maintenance, 96 h

0.08

0.07

0.07

0.09

0.08

0.07

0.06

0.05

0.05

0.06

0.05

0.05

Net electricity cost, 48 h

-0.06

-0.06

-0.06

-0.08

-0.09

-0.09

-0.02

-0.02

-0.02

-0.03

-0.03

-0.03

Net electricity cost, 96 h

-0.06

-0.06

-0.06

-0.08

-0.08

-0.08

-0.02

-0.01

-0.01

-0.03

-0.03

-0.03

Enzymes, 100% EHE

0.09

0.09

0.09

0.12

0.12

0.12

0.08

0.08

0.08

0.09

0.09

0.09

Enzymes, 250% EHE

0.04

0.04

0.04

0.05

0.05

0.05

0.03

0.03

0.03

0.04

0.04

0.04

Acid

0.01

0.01

0.01

0.02

0.02

0.02

0.01

0.01

0.01

0.01

0.01

0.01

Base

0.004

0.004

0.004

0.004

0.004

0.004

0.003

0.003

0.003

0.003

0.003

0.003

Water consumption

0.004

0.002

0.002

0.005

0.003

0.002

0.002

0.001

0.001

0.003

0.001

0.001

1G + 2G MESP {48 h, 100% EHE}

0.54

0.51

0.50

0.57

0.54

0.53

0.43

0.42

0.41

0.44

0.41

0.41

1G + 2G MESP {96 h, 100% EHE}

0.58

0.53

0.52

0.62

0.55

0.54

0.46

0.44

0.42

0.48

0.44

0.43

1G + 2G MESP {48 h, 250% EHE}

0.48

0.45

0.44

0.50

0.46

0.45

0.39

0.37

0.36

0.38

0.36

0.35

1G + 2G MESP {96 h, 250% EHE}

0.52

0.47

0.46

0.55

0.48

0.47

0.42

0.39

0.38

0.42

0.38

0.37

  1. For case definitions see Table 1. 1G, first generation; 2G, second generation; B, bagasse; B + L, bagasse with addition of leaves; C5 biogas, biogas production from pentoses; C5 EtOH, pentose fermentation to ethanol; EHE, enzymatic hydrolysis efficiency; MESP, minimum ethanol selling price; WIS, water-insoluble solids.